Fiscal position over time

How Queensland’s fiscal position has moved across the 2022-23 cycle: the June Budget forecast, the audited prior-year outcome (Report on State Finances), and the December Mid-Year Fiscal and Economic Review.

Forward trajectory

Budget forecast vs the revised mid-year path across the forward estimates.

Net operating balance

Deficit (below zero) narrows across the forward estimates.

$5B$2B-$1B2022-232023-242024-252025-26Budget 2022-23: -$1.029BBudget 2023-24: -$1.083BBudget 2024-25: $137MBudget 2025-26: $183MRevised (MYFER) 2022-23: $5.2BRevised (MYFER) 2023-24: -$458MRevised (MYFER) 2024-25: $123MRevised (MYFER) 2025-26: $220M
BudgetRevised (MYFER)
Net debt

General Government net debt, end of financial year.

$39B$20B$02022-232023-242024-252025-26Budget 2022-23: $19.8BBudget 2023-24: $27.6BBudget 2024-25: $33.7BBudget 2025-26: $39.2BRevised (MYFER) 2022-23: $14.5BRevised (MYFER) 2023-24: $23.2BRevised (MYFER) 2024-25: $30.4BRevised (MYFER) 2025-26: $36.8B
BudgetRevised (MYFER)

Did the numbers land?

How the audited 2022-23 outcome compared to what was originally budgeted for that year.

Actual vs budget — 2024-25 outcome
Revenue+$15.9B (+21.6%)
Expenses+$965M (+1.3%)
Net operating balance+$15.0B (+1453.7%)
Net debt-$17.2B (-86.8%)
Capital purchases-$49.2B (-83.3%)
Better than budgetWorse than budget

Where the money comes from and goes

General Government sector, Mid-Year Fiscal and Economic Review 2022-23.

Revenue

$81.2B
  • Grants revenue (incl. GST)$36.1B
  • Taxation revenue$19.1B
  • Other revenue (incl. royalties)$15.1B
  • Sales of goods and services$6.2B
  • Interest income$2.9B
  • Dividend and tax equivalent income$1.7B

Expenses

$76.0B
  • Employee expenses$30.2B
  • Other operating expenses$20.8B
  • Grants expenses$14.1B
  • Depreciation and amortisation$4.7B
  • Other superannuation expenses$3.7B
  • Other interest expenses$1.8B
  • Superannuation interest cost$775M

Fiscal position over time

Key General Government aggregates at each reference point.

Metric2022-23 Budget2022-23 Actual2022-23 RevisedChange since budget
Revenue$73.9B$89.8B$81.2B+$7.3B
Expenses$74.9B$75.9B$76.0B+$1.1B
Net operating balance-$1.029B$13.9B$5.2B+$6.2B
Net debt$19.772B$2.6B$14.5B-$5.2B
Capital program$59.126B$9.9B$64.8B+$5.7B

The 2022-23 Actual column is the audited outcome for this budget year — a like-for-like comparison against the 2022-23 Budget estimate. Capital program bases differ between documents (four-year Non-financial Public Sector program at budget and MYFER; single-year General Government purchases in the Report on State Finances) — see each figure’s basis note below.

Report on State Finances 2022-23

Audited actual outcome

2022-23 · as at 30 June 2023 · compared to 2022-23 Budget estimate · published 2023-10-16 by Queensland Treasury

Queensland finished 2022-23 with a record $13.93 billion operating surplus instead of the $1.029 billion deficit forecast at the 2022-23 Budget, as exceptionally high coal prices and new progressive royalty tiers lifted revenue, and net debt ended the year at $2.615 billion — $17.2 billion below the budget estimate.

$89.8B
Total Revenue
General Government sector, 2022-23 actual outcome (UPF).
$75.9B
Total Expenses
General Government sector, 2022-23 actual outcome (UPF).
$13.9B
Net Operating Balance
General Government sector, 2022-23 actual outcome (UPF surplus) — the largest surplus in Queensland's history. The 2022-23 Budget had forecast a $1.029 billion deficit.
$2.6B
Net Debt
General Government sector, as at 30 June 2023. The net debt to revenue ratio was 3 per cent, down from 15 per cent reported in the 2021-22 Outcome.
$9.9B
Capital Purchases
General Government sector purchases of non-financial assets, 2022-23 actual outcome (single-year, cash basis). The wider State Non-financial Sector capital program delivered in 2022-23 was $17.561 billion.

Economic outlook

IndicatorAt budgetUpdated
General Government revenue growth (year-on-year) (%)21.1
General Government expenses growth (year-on-year) (%)8.6
Net debt to revenue ratio (%)3

What changed

Record surplus instead of deficitrevenue

The General Government Sector recorded a $13.93 billion operating surplus, the largest in Queensland's history and a $14.959 billion improvement on the $1.029 billion deficit forecast in the 2022-23 Budget. It follows the previous record $4.284 billion surplus (restated) in 2021-22.

RoSF 2022-23, Outcomes Report — Net Operating Balance, p.3-6, p.3

Coal prices and new royalty tiers drove revenuerevenue

Revenue grew 21.1 per cent ($15.625 billion) on 2021-22, led by 'other revenue' rising $9.45 billion, predominantly royalties. The increase reflected exceptionally high global coal and oil prices and the introduction of new progressive coal royalty tiers from 1 July 2022. Adjusting for the royalty windfall, underlying revenue growth was 9.7 per cent.

RoSF 2022-23, AASB 1049 Overview — Revenue, p.4-2 to 4-3, p.4

Net debt $17.2 billion below budgetdebt

Net debt finished at $2.615 billion versus the $19.772 billion 2022-23 Budget estimate, as stronger royalty revenue reduced borrowing requirements and the government set aside investments for future regional infrastructure. The net debt to revenue ratio was 3 per cent, down from 15 per cent in 2021-22, and net debt declined for a third consecutive year.

RoSF 2022-23, Outcomes Report — Net Debt and Fiscal principles, p.3-2 to 3-6, p.3

Expenses grew below revenueexpenses

Expenses grew 8.6 per cent ($5.978 billion) on 2021-22, well below revenue growth. Employee and superannuation expenses rose 10.2 per cent following certified public sector wage agreements (4 per cent in years one and two) and a 2.7 per cent rise in full-time-equivalent employees, alongside the $175 Cost of Living Rebate and demand-driven service costs.

RoSF 2022-23, AASB 1049 Overview — Expenses, p.4-3 to 4-4, p.4

Capital delivery above estimatecapital

The State Non-financial Sector capital program delivered in 2022-23 was $17.561 billion, $559 million (3.5 per cent) higher than the 2023-24 Budget estimated actual. General Government purchases of non-financial assets were $9.899 billion, reflecting higher activity in the final quarter.

RoSF 2022-23, Outcomes Report — Fiscal principles and Capital Purchases, p.3-3, p.3-6, p.3

Commonwealth brought payments forwardrevenue

In late June 2023 the Australian Government made advance payments, including $758 million of disaster recovery (DRFA) funding (around 40 per cent of payments budgeted for 2023-24), $620 million of Financial Assistance Grants brought forward in full, and $398 million up-front for the Social Housing Accelerator program. Much of the FAGs were on-passed to local councils, lifting both revenue and expenses.

RoSF 2022-23, Outcomes Report — Revenue, p.3-4, p.3

Mid-Year Fiscal and Economic Review 2022-23

Revised forecast

2022-23 · as at December 2022 · compared to 2022-23 Budget (June 2022) · published December 2022 by Queensland Treasury

A surge in coal and petroleum royalties lifted 2022-23 revenue $7.3B above budget, turning the forecast $1.029B operating deficit into a record $5.18B surplus and lowering net debt at 30 June 2023 to $14.534B.

$81.2B
Total Revenue
General Government sector, 2022-23 revised estimate. $7.340B higher than the 2022-23 Budget, primarily upward revisions to coal and petroleum royalties on higher-than-expected global coal and oil prices and a weaker Australian dollar.
$76.0B
Total Expenses
General Government sector, 2022-23 revised estimate. $1.132B higher than the 2022-23 Budget, mainly additional health expenditure, a one-off South East Queensland water bill discount, actuarial superannuation adjustments and new public-sector superannuation contribution arrangements.
$5.2B
Net Operating Balance
General Government sector, 2022-23 revised estimate (surplus). A $6.209B improvement on the $1.029B deficit forecast at the 2022-23 Budget, and described as potentially the high-water mark of the current economic cycle as coal and oil prices normalise.
$14.5B
Net Debt
General Government sector, as at 30 June 2023. $5.238B lower than projected in the 2022-23 Budget, mainly from the royalty windfall, partly offset by a $3B long-term regional infrastructure asset and a further $1B invested in the Housing Investment Fund.
$64.8B
Capital Program (4 years)
Non-financial Public Sector capital program over the 4 years 2022-23 to 2025-26. Revised up from the $59.126B four-year program at the 2022-23 Budget, with the main contributor being the Queensland Energy and Jobs Plan.

Economic outlook

IndicatorAt budgetUpdated
Gross State Product growth (%)2.752.5
Employment growth (%)32.75
Unemployment rate (year-average) (%)44
Inflation (Brisbane CPI, year-average) (%)3.755.75
Wage Price Index growth (%)3.53.75
Population growth (%)1.51.75

What changed

Coal and petroleum royalties surgerevenue

Royalties and land rents are now estimated to total $13.623B in 2022-23, $5.791B higher than forecast at budget, driven by record global coal prices and high oil prices, and a weaker Australian dollar. Coal royalties alone reach $10.698B (up from $5.480B at budget). The new progressive coal royalty tiers introduced on 1 July 2022 are estimated to generate around $3 billion in 2022-23.

MYFER 2022-23 (Budget Update), Revenue — Royalties, p.17; Table 14 Taxation and royalty revenue, p.39; Box 3, p.20, p.17

Operating surplus of $5.18B forecastexpenses

A General Government net operating surplus of $5.18B is forecast for 2022-23, a $6.209B improvement on the $1.029B deficit forecast at budget. The Treasurer noted this record surplus may be the high-water mark of the current economic cycle. A small deficit of $458M is now expected in 2023-24 as coal and oil prices normalise, before surpluses return in 2024-25 and 2025-26.

MYFER 2022-23 (Budget Update), Net Operating Balance, p.15; Table 4 Reconciliation, p.15; Foreword, p.2, p.15

Net debt $5.2B lower at 30 June 2023debt

General Government net debt is estimated at $14.534B by 30 June 2023, $5.238B lower than projected at budget, mainly from the royalty windfall. The improvement is forecast to persist across the forward estimates, with net debt of $36.778B by 2025-26 (down from $39.214B at budget). The net debt to revenue ratio improved by a further 9 percentage points since the Budget.

MYFER 2022-23 (Budget Update), Balance Sheet, p.24; Government Fiscal Principles, p.25-26, p.24

Royalty windfall directed to regional Queenslandcapital

The Budget Update directs the additional royalty revenue to regional investments, including a $3 billion long-term asset held by the Consolidated Fund dedicated to future regional infrastructure, a $1 billion equity contribution to government-owned corporations for priority regional projects, and funds for coal communities, common user infrastructure, critical minerals and the Resources Community Infrastructure Fund.

MYFER 2022-23 (Budget Update), Overview, p.3; Box 3 Investing Queensland's resources windfall, p.20, p.20

Four-year capital program lifted to $64.8Bcapital

The Non-financial Public Sector capital program over the 4 years to 2025-26 rose to $64.844B, up from $59.126B at budget, with the main contributor being the Queensland Energy and Jobs Plan. The government committed an extra $4 billion over four years to support the plan, including $2.5 billion to increase the Queensland Renewable Energy and Hydrogen Jobs Fund to $4.5 billion.

MYFER 2022-23 (Budget Update), Capital Program, p.24; Box 1 Queensland Energy and Jobs Plan, p.5, p.24

Expenses up $1.1B on budgetexpenses

General Government expenses are estimated at $76.047B in 2022-23, $1.132B above the budget estimate. The increase is mainly additional health expenditure, a one-off water bill discount for South East Queensland households, actuarial adjustments to defined benefit superannuation liabilities and costs of new superannuation contribution arrangements for public sector employees. Expenses growth of $6 billion over the forward estimates is contained within a $12.8 billion revenue uplift.

MYFER 2022-23 (Budget Update), Expenses, p.22, p.22

Brisbane inflation forecast lifted to 5.75%economy

Year-average Brisbane inflation is now forecast at 5.75 per cent in 2022-23, up from 3.75 per cent at budget and the highest rate since 2000-01, before moderating to 2.75 per cent in 2023-24. The annual rate of inflation in Brisbane reached 7.9 per cent in the September quarter 2022.

MYFER 2022-23 (Budget Update), Economic Overview, p.5-6; Table 1, p.6, p.6

Growth softer, global risks to the downsiderisk

Gross State Product growth is now forecast at 2.5 per cent in 2022-23 (down from 2.75 per cent at budget), reflecting rising interest rates and a substantially weaker global outlook, with coal export volumes downgraded. The IMF downgraded global growth, warning 'the worst is yet to come'. Risks to the outlook are clearly on the downside, including a possible global hard landing and the ongoing conflict in Ukraine.

MYFER 2022-23 (Budget Update), Economic Overview, p.5-8; External conditions, p.7; Risks to the outlook, p.13, p.7

Source documents

Factual information from published QLD Treasury fiscal documents. Figures are General Government sector unless otherwise noted in each basis line.