Fiscal position over time

How Queensland’s fiscal position has moved across the 2023-24 cycle: the June Budget forecast, the audited prior-year outcome (Report on State Finances), and the December Mid-Year Fiscal and Economic Review.

Forward trajectory

Budget forecast vs the revised mid-year path across the forward estimates.

Net operating balance

Deficit (below zero) narrows across the forward estimates.

$621M-$781M-$2B2023-242024-252025-262026-27Budget 2023-24: -$2.2BBudget 2024-25: $135MBudget 2025-26: $206MBudget 2026-27: $377MRevised (MYFER) 2023-24: -$138MRevised (MYFER) 2024-25: $122MRevised (MYFER) 2025-26: $91MRevised (MYFER) 2026-27: $621M
BudgetRevised (MYFER)
Net debt

General Government net debt, end of financial year.

$47B$24B$02023-242024-252025-262026-27Budget 2023-24: $16.2BBudget 2024-25: $28.1BBudget 2025-26: $37.6BBudget 2026-27: $46.9BRevised (MYFER) 2023-24: $14.7BRevised (MYFER) 2024-25: $28.3BRevised (MYFER) 2025-26: $38.0BRevised (MYFER) 2026-27: $47.4B
BudgetRevised (MYFER)

Did the numbers land?

How the audited 2022-23 outcome compared to what was originally budgeted for that year.

Actual vs budget — 2024-25 outcome
Revenue+$15.9B (+21.6%)
Expenses+$965M (+1.3%)
Net operating balance+$15.0B (+1453.7%)
Net debt-$17.2B (-86.8%)
Capital purchases-$49.2B (-83.3%)
Better than budgetWorse than budget

Where the money comes from and goes

General Government sector, Mid-Year Fiscal and Economic Review 2023-24.

Revenue

$85.8B
  • Grants revenue (incl. GST)$38.4B
  • Taxation revenue$22.2B
  • Other revenue (incl. royalties)$13.0B
  • Sales of goods and services$7.1B
  • Interest income$3.4B
  • Dividend and tax equivalent income$1.7B

Expenses

$85.9B
  • Employee expenses$32.5B
  • Other operating expenses$23.9B
  • Grants expenses$17.2B
  • Depreciation and amortisation$5.3B
  • Superannuation expenses$5.0B
  • Other interest expenses$2.0B

Fiscal position over time

Key General Government aggregates at each reference point.

Metric2023-24 Budget2022-23 Actual2023-24 RevisedChange since budget
Revenue$82.1B$89.8B$85.8B+$3.7B
Expenses$84.3B$75.9B$85.9B+$1.7B
Net operating balance-$2.2B$13.9B-$138M+$2.0B
Net debt$16.2B$2.6B$14.7B-$1.5B
Capital program$88.7B$9.9B$96.2B+$7.5B

The 2022-23 Actual column is the audited outcome of the previous financial year — shown for context, not as a like-for-like comparison with the 2023-24 figures. Capital program bases differ between documents (four-year Non-financial Public Sector program at budget and MYFER; single-year General Government purchases in the Report on State Finances) — see each figure’s basis note below.

Report on State Finances 2022-23

Audited actual outcome

2022-23 · as at 30 June 2023 · compared to 2022-23 Budget estimate · published 2023-10-16 by Queensland Treasury

Queensland finished 2022-23 with a record $13.93 billion operating surplus instead of the $1.029 billion deficit forecast at the 2022-23 Budget, as exceptionally high coal prices and new progressive royalty tiers lifted revenue, and net debt ended the year at $2.615 billion — $17.2 billion below the budget estimate.

$89.8B
Total Revenue
General Government sector, 2022-23 actual outcome (UPF).
$75.9B
Total Expenses
General Government sector, 2022-23 actual outcome (UPF).
$13.9B
Net Operating Balance
General Government sector, 2022-23 actual outcome (UPF surplus) — the largest surplus in Queensland's history. The 2022-23 Budget had forecast a $1.029 billion deficit.
$2.6B
Net Debt
General Government sector, as at 30 June 2023. The net debt to revenue ratio was 3 per cent, down from 15 per cent reported in the 2021-22 Outcome.
$9.9B
Capital Purchases
General Government sector purchases of non-financial assets, 2022-23 actual outcome (single-year, cash basis). The wider State Non-financial Sector capital program delivered in 2022-23 was $17.561 billion.

Economic outlook

IndicatorAt budgetUpdated
General Government revenue growth (year-on-year) (%)21.1
General Government expenses growth (year-on-year) (%)8.6
Net debt to revenue ratio (%)3

What changed

Record surplus instead of deficitrevenue

The General Government Sector recorded a $13.93 billion operating surplus, the largest in Queensland's history and a $14.959 billion improvement on the $1.029 billion deficit forecast in the 2022-23 Budget. It follows the previous record $4.284 billion surplus (restated) in 2021-22.

RoSF 2022-23, Outcomes Report — Net Operating Balance, p.3-6, p.3

Coal prices and new royalty tiers drove revenuerevenue

Revenue grew 21.1 per cent ($15.625 billion) on 2021-22, led by 'other revenue' rising $9.45 billion, predominantly royalties. The increase reflected exceptionally high global coal and oil prices and the introduction of new progressive coal royalty tiers from 1 July 2022. Adjusting for the royalty windfall, underlying revenue growth was 9.7 per cent.

RoSF 2022-23, AASB 1049 Overview — Revenue, p.4-2 to 4-3, p.4

Net debt $17.2 billion below budgetdebt

Net debt finished at $2.615 billion versus the $19.772 billion 2022-23 Budget estimate, as stronger royalty revenue reduced borrowing requirements and the government set aside investments for future regional infrastructure. The net debt to revenue ratio was 3 per cent, down from 15 per cent in 2021-22, and net debt declined for a third consecutive year.

RoSF 2022-23, Outcomes Report — Net Debt and Fiscal principles, p.3-2 to 3-6, p.3

Expenses grew below revenueexpenses

Expenses grew 8.6 per cent ($5.978 billion) on 2021-22, well below revenue growth. Employee and superannuation expenses rose 10.2 per cent following certified public sector wage agreements (4 per cent in years one and two) and a 2.7 per cent rise in full-time-equivalent employees, alongside the $175 Cost of Living Rebate and demand-driven service costs.

RoSF 2022-23, AASB 1049 Overview — Expenses, p.4-3 to 4-4, p.4

Capital delivery above estimatecapital

The State Non-financial Sector capital program delivered in 2022-23 was $17.561 billion, $559 million (3.5 per cent) higher than the 2023-24 Budget estimated actual. General Government purchases of non-financial assets were $9.899 billion, reflecting higher activity in the final quarter.

RoSF 2022-23, Outcomes Report — Fiscal principles and Capital Purchases, p.3-3, p.3-6, p.3

Commonwealth brought payments forwardrevenue

In late June 2023 the Australian Government made advance payments, including $758 million of disaster recovery (DRFA) funding (around 40 per cent of payments budgeted for 2023-24), $620 million of Financial Assistance Grants brought forward in full, and $398 million up-front for the Social Housing Accelerator program. Much of the FAGs were on-passed to local councils, lifting both revenue and expenses.

RoSF 2022-23, Outcomes Report — Revenue, p.3-4, p.3

Report on State Finances 2023-24

Audited actual outcome

2023-24 · as at 30 June 2024 · compared to 2023-24 Budget estimate · published 2024-11-28 by Queensland Treasury

Queensland finished 2023-24 with a $1.681 billion operating surplus instead of the $2.182 billion deficit forecast at budget, as coal royalties moderated more slowly than expected, and net debt ended the year at $5.684 billion — $10.5 billion below the budget estimate.

$89.8B
Total Revenue
General Government sector, 2023-24 actual outcome (UPF).
$88.1B
Total Expenses
General Government sector, 2023-24 actual outcome (UPF).
$1.7B
Net Operating Balance
General Government sector, 2023-24 actual outcome (UPF surplus). The 2023-24 Budget had forecast a $2.182 billion deficit.
$5.7B
Net Debt
General Government sector, as at 30 June 2024. Net debt to revenue ratio was 6 per cent, down from the 14 per cent projected at the 2024-25 Budget.
$10.5B
Capital Purchases
General Government sector purchases of non-financial assets, 2023-24 actual outcome (single-year, cash basis). The wider State Non-financial Sector capital program delivered in 2023-24 was $21.569 billion.

Economic outlook

IndicatorAt budgetUpdated
General Government revenue growth (year-on-year) (%)0.0
General Government expenses growth (year-on-year) (%)16.1

What changed

Surplus instead of deficitrevenue

The General Government Sector recorded a $1.681 billion operating surplus, a $3.863 billion improvement on the $2.182 billion deficit forecast in the 2023-24 Budget. It follows operating surpluses in 2021-22 and 2022-23.

RoSF 2023-24, Outcomes Report — Net Operating Balance, p.3-6, p.3

Coal royalties held up longer than expectedrevenue

Coal and oil prices received by Queensland producers moderated more slowly than the budget assumed, lifting royalty revenue. Even so, royalty-driven 'other revenue' fell $5.352 billion from 2022-23 as prices normalised from their 2022-23 peak.

RoSF 2023-24, AASB 1049 Overview — Revenue, p.4-3, p.4

Net debt $10.5 billion below budgetdebt

Net debt finished at $5.684 billion versus the $16.19 billion budget estimate — a 65 per cent improvement — due to stronger operating cash flows, lower borrowing, lower capital purchases and better-than-expected QIC investment valuations. The net debt to revenue ratio was 6 per cent.

RoSF 2023-24, Outcomes Report — Net Debt and Fiscal principles, p.3-2 to 3-6, p.3

Expenses ran above budgetexpenses

Expenses grew 16.1 per cent ($12.207 billion) on 2022-23, driven by certified public sector wage agreements, a 5.3 per cent rise in full-time-equivalent employees, electricity bill rebates and demand-driven health and child-protection costs.

RoSF 2023-24, AASB 1049 Overview — Expenses, p.4-3 to 4-4, p.4

Capital delivery slightly below estimatecapital

The State Non-financial Sector capital program delivered in 2023-24 was $21.569 billion, $649 million (2.9 per cent) below the 2024-25 Budget estimated actual, largely reflecting the timing of infrastructure projects. General Government purchases of non-financial assets were $10.507 billion.

RoSF 2023-24, Outcomes Report — Fiscal principles and Capital Purchases, p.3-3, p.3-6, p.3

Commonwealth brought payments forwardrevenue

In late June 2024 the Australian Government made advance payments, including 85 per cent ($555 million) of the Financial Assistance Grants due in 2024-25 and a $199 million advance for the Housing Support Program, lifting actual revenue above the estimate.

RoSF 2023-24, Outcomes Report — Revenue, p.3-4, p.3

Mid-Year Fiscal and Economic Review 2023-24

Revised forecast

2023-24 · as at December 2023 · compared to 2023-24 Budget (June 2023) · published December 2023 by Queensland Treasury

Higher coal and petroleum royalties lifted 2023-24 revenue $3.7B above budget, cutting the forecast operating deficit from $2.182B to $138M and lowering net debt at 30 June 2024 to $14.676B.

$85.8B
Total Revenue
General Government sector, 2023-24 revised estimate. $3.709B (4.5%) higher than the 2023-24 Budget, mainly upward revisions to coal and petroleum royalties.
$85.9B
Total Expenses
General Government sector, 2023-24 revised estimate. $1.665B higher than the 2023-24 Budget, largely increased depreciation following infrastructure revaluations plus around $600M of new measures.
-$138M
Net Operating Balance
General Government sector, 2023-24 revised estimate (deficit). A $2.044B improvement on the $2.182B deficit forecast at the 2023-24 Budget. Follows a record $13.93B surplus in 2022-23.
$14.7B
Net Debt
General Government sector, as at 30 June 2024. $1.514B lower than projected in the 2023-24 Budget, mainly from improved 2022-23 operating cash flows. Net debt to revenue ratio of 17 per cent.
$96.2B
Capital Program (4 years)
Non-financial Public Sector capital program over the 4 years 2023-24 to 2026-27 (purchases of non-financial assets $82.516B, capital grants $11.475B, finance leases $2.229B). Revised up from the $88.729B four-year program at the 2023-24 Budget.

Economic outlook

IndicatorAt budgetUpdated
Gross State Product growth (%)33
Employment growth (%)11.75
Unemployment rate (year-average) (%)4.254.25
Inflation (Brisbane CPI, year-average) (%)3.754.25
Wage Price Index growth (%)44.75
Population growth (%)1.752

What changed

Coal and petroleum royalties revised uprevenue

Royalty revenue is now expected to total $11.388B in 2023-24, $4.265B higher than forecast at budget, driven by higher-than-expected global metallurgical coal and oil prices and a weaker Australian dollar. The new progressive coal royalty tiers are estimated to add around $2.8B in 2023-24, compared with $783M expected at budget.

MYFER 2023-24, Revenue — Royalties, p.20-21, p.20

Operating deficit cut to $138Mexpenses

A General Government net operating deficit of $138M is forecast for 2023-24, a $2.044B improvement on the $2.182B deficit forecast at budget. Modest operating surpluses are still forecast across the rest of the forward estimates as commodity prices normalise.

MYFER 2023-24, Net Operating Balance, p.18; Table 4 Reconciliation, p.18, p.18

Net debt $1.5B lower at 30 June 2024debt

General Government net debt is estimated at $14.676B by 30 June 2024, $1.514B lower than projected at budget, mainly from improved 2022-23 operating cash flows. The net debt to revenue ratio is 17 per cent in 2023-24, rising to a forecast 54 per cent by 2026-27 as borrowings fund the capital program.

MYFER 2023-24, Balance Sheet, p.26-27; Government Fiscal Principles, p.30, p.26

Four-year capital program lifted to $96.2Bcapital

The Non-financial Public Sector capital program over the 4 years to 2026-27 rose to $96.220B. Additions since budget include replacing the bus fleet with Zero Emission Buses, accelerating the Queensland Train Manufacturing Program and delivering the Australian Government-funded Housing Acceleration Program, alongside $19B of Queensland Energy and Jobs Plan renewable energy projects.

MYFER 2023-24, Capital Program, p.27, p.27

Further cost-of-living measures addedexpenses

Building on the budget's record $8.224B in concessions, the government added measures including temporarily doubling the First Home Owner Grant to $30,000 until June 2025 ($210M), freezing motor vehicle registration fee and traffic improvement fee components in 2024-25, and freezing public transport fares in 2024.

MYFER 2023-24, Box 1 / Our Economic Strategy, p.5-6; Box 3, p.23, p.6

Expenses up $1.7B on budgetexpenses

General Government expenses are estimated at $85.926B in 2023-24, $1.665B above the budget estimate. The increase largely arises from technical adjustments such as increased depreciation following infrastructure revaluations in 2022-23, plus around $600M for measures such as disaster relief, housing and support for victims of crime.

MYFER 2023-24, Expenses, p.24, p.24

Brisbane inflation forecast lifted to 4.25%economy

After peaking at 7.3 per cent in 2022-23, Brisbane's year-average inflation is now expected to be 4.25 per cent in 2023-24 (up from 3.75 per cent at budget), reflecting higher fuel prices and a weaker Australian dollar, before moderating to 3 per cent in 2024-25.

MYFER 2023-24, Economic Overview, p.7; Table 1, p.7, p.7

Federal infrastructure funding review a riskrisk

The Australian Government's Infrastructure Investment Program review is expected to significantly reduce the Commonwealth's share of funding for Queensland's future transport infrastructure in the medium term, with indications it will move from funding 80 per cent of regional transport infrastructure to a 50:50 basis with the state.

MYFER 2023-24, Capital Program, p.27; Intergovernmental Financial Relations, p.28, p.28

Source documents

Factual information from published QLD Treasury fiscal documents. Figures are General Government sector unless otherwise noted in each basis line.